Consolidated Statement of Profit and Loss

Unit: millions of yen

	FY 2018	FY 2019	FY 2020	FY 2021	FY 2022
Net sales	13,110	13,400	13,576	15,315	14,645
Cost of sales	1,903	2,209	1,696	3,455	2,201
Gross profit	11,206	11,190	11,879	11,859	12,444
Selling, general and administrative expenses	8,289	8,882	9,670	9,607	9,942
Operating profit	2,917	2,308	2,208	2,252	2,501
Non-operating income	17	57	23	118	113
Non-operating expenses	53	11	39	48	44
Ordinary profit	2,880	2,354	2,193	2,322	2,570
Extraordinary profit	－	－	60	27	－
Extraordinary losses	23	－	285	374	－
Profit before income taxes	2,856	2,354	1,967	1,975	2,570
Income taxes - current	1,039	503	891	544	789
Income taxes - deferred	△44	215	△159	21	25
Total income taxes	994	719	731	565	814
Profit	1,862	1,635	1,235	1,409	1,755
Profit attributable to non-controlling interests	10	36	2	15	39
Profit attributable to owners of parent	1,852	1,599	1,233	1,394	1,716

Please refer to the Summary of Consolidated Financial Results for details.